Profit Loss Account | Technocraft Industries (India) Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY15108.10  +184.95 (+1.24%)
SENSEX50193.33  +612.60 (+1.24%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

TECHNOCRAFT INDUSTRIES (INDIA) LTD.

NSE : TIILBSE : 532804ISIN CODE : INE545H01011Industry : Steel & Iron ProductsHouse : Private
BSE421.457.05 (+1.7 %)
PREV CLOSE (Rs.) 414.40
OPEN PRICE (Rs.) 420.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3192
TODAY'S LOW / HIGH (Rs.)414.40 431.00
52 WK LOW / HIGH (Rs.)179.5 444.2
NSE420.056.9 (+1.67 %)
PREV CLOSE( Rs. ) 413.15
OPEN PRICE (Rs.) 415.05
BID PRICE (QTY) 420.05 (13)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 31506
TODAY'S LOW / HIGH(Rs.) 415.00 435.00
52 WK LOW / HIGH (Rs.)180.05 444

Profit & Loss

Select year
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
13591.00
13134.60
11879.50
9437.00
9291.80
     Sales
11448.70
10873.90
9845.00
7958.50
8060.60
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
1221.50
1260.30
975.90
757.50
704.10
     Revenue from property development
13.20
28.50
104.60
NA
NA
     Other Operational Income
907.60
972.00
954.00
721.00
527.10
Less: Excise Duty
NA
NA
35.90
78.40
80.40
Net Sales
13591.00
13134.60
11843.70
9358.70
9211.40
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-657.60
-616.60
-454.70
-684.00
215.40
Raw Material Consumed
6433.20
6619.60
5960.70
4461.30
3839.60
     Opening Raw Materials
1637.80
1423.70
1063.30
798.10
733.80
     Purchases Raw Materials
6229.40
6764.80
6096.70
4717.80
3774.10
     Closing Raw Materials
1496.20
1637.80
1423.70
1063.30
798.10
     Other Direct Purchases / Brought in cost
62.10
69.00
224.40
8.70
129.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
270.10
283.00
196.70
297.10
198.00
     Electricity & Power
154.60
171.30
112.40
229.20
132.50
     Oil, Fuel & Natural gas
105.40
104.20
76.80
60.00
57.80
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
10.00
7.50
7.40
7.90
7.70
Employee Cost
1809.10
1642.20
1404.80
1268.20
1090.00
     Salaries, Wages & Bonus
1661.60
1519.40
1311.40
1174.50
998.00
     Contributions to EPF & Pension Funds
52.40
47.80
40.70
29.90
49.00
     Workmen and Staff Welfare Expenses
67.80
51.60
37.80
45.70
29.50
     Other Employees Cost
27.30
23.30
14.90
18.10
13.40
Other Manufacturing Expenses
2320.30
2084.20
1964.80
1737.80
1523.40
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
1427.20
1265.30
1103.50
898.50
602.30
     Repairs and Maintenance
179.50
219.70
165.30
182.00
140.20
     Packing Material Consumed
122.60
139.30
144.60
152.90
119.20
     Other Mfg Exp
591.00
459.90
551.40
504.40
661.60
General and Administration Expenses
550.80
493.10
385.30
325.70
330.40
     Rent , Rates & Taxes
96.20
87.80
65.50
42.70
67.00
     Insurance
68.90
71.70
45.90
30.50
28.00
     Printing and stationery
10.90
9.80
8.90
12.50
9.30
     Professional and legal fees
160.30
106.10
85.30
109.40
104.10
     Traveling and conveyance
116.50
124.60
90.70
58.40
51.10
     Other Administration
214.40
217.50
179.60
130.70
122.00
Selling and Distribution Expenses
732.40
643.90
628.70
447.40
479.00
     Advertisement & Sales Promotion
35.00
21.40
15.60
16.60
13.70
     Sales Commissions & Incentives
87.60
90.90
133.30
105.70
109.30
     Freight and Forwarding
457.90
410.40
378.90
233.30
214.00
     Handling and Clearing Charges
14.00
38.80
23.40
29.30
8.00
     Other Selling Expenses
137.90
82.40
77.40
62.50
134.00
Miscellaneous Expenses
30.20
10.30
57.40
45.10
23.80
     Bad debts /advances written off
22.00
3.50
3.30
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
1.40
NA
0.50
0.60
0.00
     Losson foreign exchange fluctuations
NA
NA
NA
27.20
NA
     Losson sale of non-trade current investments
NA
1.10
47.80
NA
NA
     Other Miscellaneous Expenses
6.80
5.80
5.90
17.30
23.80
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
11488.40
11159.70
10143.60
7898.60
7699.70
Operating Profit (Excl OI)
2102.60
1974.90
1700.10
1460.00
1511.70
Other Income
422.90
373.80
520.70
412.30
315.50
     Interest Received
29.00
25.10
41.00
25.70
56.30
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
NA
NA
NA
NA
170.50
     Profits on sale of Investments
82.80
175.10
51.80
12.90
8.90
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
150.80
25.30
189.80
NA
2.10
     Others
160.30
148.30
238.00
373.70
77.70
Operating Profit
2525.50
2348.60
2220.80
1872.30
1827.20
Interest
374.90
324.00
228.90
188.20
100.40
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
335.50
294.00
187.70
158.00
80.60
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
39.40
29.80
40.70
28.30
19.30
     Other Interest
0.00
0.20
0.50
1.90
0.50
PBDT
2150.60
2024.60
1991.80
1684.10
1726.90
Depreciation
538.90
383.50
292.90
241.40
260.30
Profit Before Taxation & Exceptional Items
1611.80
1641.10
1698.90
1442.70
1466.60
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1611.80
1641.10
1698.90
1442.70
1466.60
Provision for Tax
349.70
450.70
499.20
427.90
468.20
     Current Income Tax
391.90
411.10
501.20
363.80
393.90
     Deferred Tax
-42.60
34.10
-8.80
64.40
74.40
     Other taxes
-84.90
73.70
-10.90
128.40
148.70
Profit After Tax
1262.10
1190.40
1199.80
1014.80
998.40
Extra items
NA
NA
NA
NA
NA
Minority Interest
-34.50
-22.80
-5.20
14.70
5.50
Share of Associate
0.00
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1227.60
1167.60
1194.60
1029.40
1003.90
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
6517.90
5355.40
4195.90
3151.70
2486.60
Appropriations
7745.50
6523.00
5390.50
4181.10
3490.50
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
48.20
     Other Appropriation
13.10
5.10
35.10
-14.80
27.50
Equity Dividend %
NA
NA
NA
NA
30.00
Earnings Per Share
50.00
48.00
49.00
39.00
38.00
Adjusted EPS
50.00
48.00
49.00
39.00
38.00