Profit Loss Account | SIL Investments Ltd. | R Wadiwala Securities Pvt Ltd

SIL INVESTMENTS LTD.

NSE : SILINVBSE : 521194ISIN CODE : INE923A01015Industry : Finance - NBFCHouse : Birla KK
BSE322.909.35 (+2.98 %)
PREV CLOSE (Rs.) 313.55
OPEN PRICE (Rs.) 291.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 66
TODAY'S LOW / HIGH (Rs.)291.55 325.90
52 WK LOW / HIGH (Rs.)252.1 429.45
NSE321.158.95 (+2.87 %)
PREV CLOSE( Rs. ) 312.20
OPEN PRICE (Rs.) 318.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1443
TODAY'S LOW / HIGH(Rs.) 318.30 325.90
52 WK LOW / HIGH (Rs.)250 443.6

Profit & Loss

Select year
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
489.88
284.34
388.11
256.90
1783.83
     Sale of Shares / Units
NA
NA
NA
NA
NA
     Interest income
93.32
85.97
73.58
100.24
136.65
     Portfolio management services
NA
NA
NA
NA
NA
     Dividend income
354.80
138.55
232.23
83.45
103.47
     Brokerages & commissions
NA
NA
NA
NA
NA
     Processing fees and other charges
NA
NA
NA
NA
NA
     Other Operating Income
41.76
59.83
82.30
73.21
1543.71
Operating Income (Net)
489.88
284.34
388.11
256.90
1783.83
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Employee Cost
12.58
9.24
9.19
8.74
8.53
     Salaries, Wages & Bonus
12.43
9.16
8.97
8.52
8.34
     Contributions to EPF & Pension Funds
NA
NA
NA
NA
NA
     Workmen and Staff Welfare Expenses
0.15
0.08
0.22
0.21
0.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating & Establishment Expenses
9.65
9.28
4.61
3.27
5.06
     Depository Charges
0.36
0.00
NA
NA
NA
     Security Transaction tax
NA
NA
NA
NA
NA
     Software & Technical expenses
NA
NA
NA
NA
NA
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Rent , Rates & Taxes
0.66
0.81
0.30
0.30
0.39
     Repairs and Maintenance
5.88
5.43
3.97
2.64
4.31
     Insurance
0.32
0.57
0.34
0.34
0.37
     Electricity & Power
2.43
2.47
NA
NA
NA
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
Administrations & Other Expenses
35.85
15.78
13.63
15.45
17.41
     Printing and stationery
0.09
0.01
NA
NA
NA
     Professional and legal fees
17.15
8.23
7.82
7.42
4.72
     Advertisement & Sales Promotion
0.91
0.58
0.61
0.60
0.68
     Other General Expenses
17.70
6.96
5.20
7.43
12.01
Provisions and Contingencies
10.04
27.38
22.04
21.62
14.59
     Provisions for contingencies
0.02
NA
NA
NA
NA
     Provisions against NPAs
NA
NA
NA
NA
NA
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
0.00
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
10.02
27.38
22.04
21.62
14.59
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
68.12
61.67
49.47
49.07
45.59
Operating Profit (Excl OI)
421.77
222.67
338.64
207.83
1738.24
Other Income
10.94
51.42
67.77
43.92
11.25
     Other Interest Income
NA
NA
NA
NA
0.27
     Other Commission
NA
NA
NA
NA
NA
     Discounts
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Income from investments
NA
40.49
56.66
28.19
NA
     Provision Written Back
0.80
0.53
0.06
4.48
0.05
     Others
10.14
10.40
11.05
11.26
10.93
Operating Profit
432.71
274.08
406.41
251.75
1749.49
Interest
13.62
1.13
0.34
1.28
37.02
     Loans
10.38
NA
0.34
0.77
NA
     Deposits
NA
NA
NA
NA
NA
     Bonds / Debentures
NA
NA
NA
NA
NA
     Other Interest
3.23
1.13
0.00
0.51
37.02
Depreciation
8.38
4.50
4.88
4.63
4.43
Profit Before Taxation & Exceptional Items
410.71
268.46
401.20
245.85
1708.04
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
410.71
268.46
401.20
245.85
1708.04
Provision for Tax
76.88
62.02
45.61
43.33
349.27
     Current Income Tax
79.69
62.28
41.44
42.12
348.07
     Deferred Tax
-3.91
-3.86
4.15
3.24
0.00
     Other taxes
1.11
3.61
0.02
-2.02
1.20
Profit After Tax
333.83
206.44
355.59
202.51
1358.78
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
-5.73
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
333.83
206.44
355.59
202.51
1353.05
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
2702.24
2507.94
2206.45
2042.85
1039.11
Appropriations
3036.07
2714.37
2562.04
2245.36
2392.16
     General Reserve
30.00
20.00
16.20
9.87
64.40
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
3006.07
2694.37
2545.84
2235.49
2327.76
Equity Dividend %
25.00
25.00
25.00
15.00
15.00
Earnings Per Share
31.51
19.48
33.56
19.11
127.70
Adjusted EPS
31.51
19.48
33.56
19.11
127.70