Profit Loss Account | SIL Investments Ltd. | R Wadiwala Securities Pvt Ltd

SIL INVESTMENTS LTD.

NSE : SILINVBSE : 521194ISIN CODE : INE923A01015Industry : Finance - NBFCHouse : Birla KK
BSE489.452.5 (+0.51 %)
PREV CLOSE (Rs.) 486.95
OPEN PRICE (Rs.) 487.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 878
TODAY'S LOW / HIGH (Rs.)475.40 498.00
52 WK LOW / HIGH (Rs.)285.7 579.7
NSE488.702.6 (+0.53 %)
PREV CLOSE( Rs. ) 486.10
OPEN PRICE (Rs.) 485.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9874
TODAY'S LOW / HIGH(Rs.) 479.05 496.00
52 WK LOW / HIGH (Rs.)288.1 578

Profit & Loss

Select year
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
437.97
489.88
284.34
388.11
256.90
     Sale of Shares / Units
NA
NA
NA
NA
NA
     Interest income
91.02
93.32
85.97
73.58
100.24
     Portfolio management services
NA
NA
NA
NA
NA
     Dividend income
356.98
354.80
138.55
232.23
83.45
     Brokerages & commissions
NA
NA
NA
NA
NA
     Processing fees and other charges
NA
NA
NA
NA
NA
     Other Operating Income
-10.03
41.76
59.83
82.30
73.21
Operating Income (Net)
437.97
489.88
284.34
388.11
256.90
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Employee Cost
11.65
12.58
9.24
9.19
8.74
     Salaries, Wages & Bonus
11.46
12.43
9.16
8.97
8.52
     Contributions to EPF & Pension Funds
NA
NA
NA
NA
NA
     Workmen and Staff Welfare Expenses
0.19
0.15
0.08
0.22
0.21
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating & Establishment Expenses
14.05
9.65
9.28
4.61
3.27
     Depository Charges
NA
0.36
0.00
NA
NA
     Security Transaction tax
NA
NA
NA
NA
NA
     Software & Technical expenses
NA
NA
NA
NA
NA
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Rent , Rates & Taxes
1.29
0.66
0.81
0.30
0.30
     Repairs and Maintenance
9.50
5.88
5.43
3.97
2.64
     Insurance
0.72
0.32
0.57
0.34
0.34
     Electricity & Power
2.54
2.43
2.47
NA
NA
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
Administrations & Other Expenses
27.78
35.85
15.78
13.63
15.45
     Printing and stationery
NA
0.09
0.01
NA
NA
     Professional and legal fees
15.06
17.15
8.23
7.82
7.42
     Advertisement & Sales Promotion
0.82
0.91
0.58
0.61
0.60
     Other General Expenses
11.89
17.70
6.96
5.20
7.43
Provisions and Contingencies
13.36
10.04
27.38
22.04
21.62
     Provisions for contingencies
0.00
0.02
NA
NA
NA
     Provisions against NPAs
NA
NA
NA
NA
NA
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
0.00
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
13.36
10.02
27.38
22.04
21.62
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
66.83
68.12
61.67
49.47
49.07
Operating Profit (Excl OI)
371.14
421.77
222.67
338.64
207.83
Other Income
58.65
10.94
51.42
67.77
43.92
     Other Interest Income
NA
NA
NA
NA
NA
     Other Commission
NA
NA
NA
NA
NA
     Discounts
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Income from investments
NA
NA
NA
NA
28.19
     Provision Written Back
1.63
0.80
0.53
0.06
4.48
     Others
57.02
10.14
50.89
67.71
11.26
Operating Profit
429.79
432.71
274.08
406.41
251.75
Interest
36.89
13.62
1.13
0.34
1.28
     Loans
36.29
10.38
NA
0.34
0.77
     Deposits
NA
NA
NA
NA
NA
     Bonds / Debentures
NA
NA
NA
NA
NA
     Other Interest
0.60
3.23
1.13
0.00
0.51
Depreciation
17.53
8.38
4.50
4.88
4.63
Profit Before Taxation & Exceptional Items
375.38
410.71
268.46
401.20
245.85
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
375.38
410.71
268.46
401.20
245.85
Provision for Tax
89.29
76.88
62.02
45.61
43.33
     Current Income Tax
66.26
78.58
62.28
41.44
42.12
     Deferred Tax
16.33
-3.91
-3.86
4.15
3.24
     Other taxes
6.70
2.21
3.61
0.02
-2.02
Profit After Tax
286.09
333.83
206.44
355.59
202.51
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.29
-3.69
-3.49
-3.61
-2.60
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
280.80
330.14
202.95
351.98
199.91
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
2971.85
2702.24
2507.94
2206.45
2042.85
Appropriations
3252.64
3032.38
2710.89
2558.43
2242.76
     General Reserve
23.30
30.00
20.00
16.20
9.87
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
3229.34
3002.38
2690.89
2542.23
2232.89
Equity Dividend %
25.00
25.00
25.00
25.00
15.00
Earnings Per Share
26.50
31.16
19.15
33.22
18.87
Adjusted EPS
26.50
31.16
19.15
33.22
18.87