Profit Loss Account | Shankara Building Products Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY11642.40  -28.40 (-0.24%)
SENSEX39614.07  -135.78 (-0.34%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

SHANKARA BUILDING PRODUCTS LTD.

NSE : SHANKARABSE : 540425ISIN CODE : INE274V01019Industry : Steel & Iron ProductsHouse : Private
BSE316.45-0.3 (-0.09 %)
PREV CLOSE (Rs.) 316.75
OPEN PRICE (Rs.) 322.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 491
TODAY'S LOW / HIGH (Rs.)315.20 323.50
52 WK LOW / HIGH (Rs.)214.6 583
NSE316.45-0.5 (-0.16 %)
PREV CLOSE( Rs. ) 316.95
OPEN PRICE (Rs.) 319.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11479
TODAY'S LOW / HIGH(Rs.) 315.00 325.70
52 WK LOW / HIGH (Rs.)214 579.8

Profit & Loss

Select year
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
27510.50
31725.70
25486.70
23101.41
21614.65
     Sales
27423.40
31446.60
25277.30
23101.41
21614.65
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
2.00
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
87.10
279.10
207.30
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
1255.44
Net Sales
27510.50
31725.70
25486.70
23101.41
20359.20
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-303.60
32.90
-882.80
-179.89
-169.94
Raw Material Consumed
25341.90
28745.40
22868.60
19973.73
17841.61
     Opening Raw Materials
756.10
627.30
582.50
541.56
468.04
     Purchases Raw Materials
6410.00
13218.90
13245.40
10390.26
8064.05
     Closing Raw Materials
661.20
756.10
1063.40
582.51
541.56
     Other Direct Purchases / Brought in cost
18172.40
9878.30
10104.10
9624.42
9851.09
     Other raw material cost
664.70
5777.00
0.00
0.00
0.00
Power & Fuel Cost
69.40
80.50
155.50
133.37
111.40
     Electricity & Power
69.40
80.50
155.50
133.37
111.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
552.60
642.70
559.50
491.87
412.88
     Salaries, Wages & Bonus
470.90
492.50
498.40
447.14
376.68
     Contributions to EPF & Pension Funds
39.20
36.30
34.70
23.65
20.45
     Workmen and Staff Welfare Expenses
13.60
15.90
17.00
14.29
13.21
     Other Employees Cost
28.90
98.00
9.40
6.80
2.53
Other Manufacturing Expenses
285.90
290.40
415.70
559.13
443.13
     Sub-contracted / Out sourced services
8.80
8.30
57.10
NA
NA
     Processing Charges
121.40
113.30
96.80
11.04
NA
     Repairs and Maintenance
81.00
72.30
53.60
49.88
60.56
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
74.50
96.50
208.20
498.22
382.57
General and Administration Expenses
163.40
275.30
226.80
215.51
215.29
     Rent , Rates & Taxes
89.90
195.50
147.40
150.93
94.19
     Insurance
10.90
9.90
7.60
5.23
6.25
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
22.40
21.70
23.20
14.29
10.78
     Traveling and conveyance
19.90
26.60
28.60
27.98
18.66
     Other Administration
40.30
48.30
48.60
45.06
104.06
Selling and Distribution Expenses
65.90
88.90
289.60
291.59
246.76
     Advertisement & Sales Promotion
13.20
16.00
11.20
9.25
5.59
     Sales Commissions & Incentives
9.60
9.10
6.20
10.32
7.01
     Freight and Forwarding
43.20
63.80
272.20
272.01
234.17
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
245.40
399.40
101.90
100.53
62.40
     Bad debts /advances written off
0.40
0.60
0.70
0.77
0.47
     Provision for doubtful debts
24.70
1.20
21.80
28.56
4.08
     Losson disposal of fixed assets(net)
89.80
NA
0.00
0.54
NA
     Losson foreign exchange fluctuations
17.20
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
113.20
397.60
79.40
70.66
57.85
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
26420.90
30555.30
23734.80
21585.84
19163.52
Operating Profit (Excl OI)
1089.60
1170.50
1751.90
1515.57
1195.68
Other Income
49.80
68.00
6.40
6.80
7.21
     Interest Received
16.50
11.30
4.50
2.05
3.27
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
1.10
10.60
0.40
NA
0.18
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
3.40
23.70
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
28.80
22.40
1.50
4.75
3.76
Operating Profit
1139.40
1238.50
1758.30
1522.37
1202.89
Interest
442.20
567.00
463.50
506.17
460.15
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
386.00
462.40
428.00
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
10.30
3.50
19.30
28.48
36.36
     Other Interest
45.90
101.00
16.20
477.69
423.80
PBDT
697.20
671.50
1294.90
1016.20
742.73
Depreciation
260.40
186.20
135.90
114.06
95.14
Profit Before Taxation & Exceptional Items
436.80
485.30
1159.00
902.14
647.60
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
436.80
485.30
1159.00
902.14
647.60
Provision for Tax
38.00
157.90
420.90
314.31
240.25
     Current Income Tax
168.60
128.40
381.50
289.38
205.75
     Deferred Tax
-129.20
36.80
28.50
22.67
30.98
     Other taxes
-259.80
66.20
67.90
47.59
65.48
Profit After Tax
398.80
327.40
738.00
587.83
407.35
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
-0.10
-0.13
-0.08
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
398.80
327.40
737.90
587.70
407.27
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
3419.20
3203.30
2540.40
1952.67
1607.53
Appropriations
3817.90
3530.70
3278.30
2540.37
2014.80
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
9.40
NA
NA
NA
6.72
     Other Appropriation
48.40
90.50
75.60
NA
NA
Equity Dividend %
20.00
15.00
33.00
28.00
15.00
Earnings Per Share
17.00
14.00
32.00
26.00
19.00
Adjusted EPS
17.00
14.00
32.00
26.00
19.00