Profit Loss Account | Sanofi India Ltd. | R Wadiwala Securities Pvt Ltd
NIFTY11729.60  -159.80 (-1.34%)
SENSEX39922.46  -599.64 (-1.48%)
  • top gainers
  • top losers
  • top volume
  • top value
  • indian indices
  • global indices

SANOFI INDIA LTD.

NSE : SANOFIBSE : 500674ISIN CODE : INE058A01010Industry : Pharmaceuticals & DrugsHouse : Sanofi India - MNC
BSE8254.90-129.1 (-1.54 %)
PREV CLOSE (Rs.) 8384.00
OPEN PRICE (Rs.) 8332.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 459
TODAY'S LOW / HIGH (Rs.)8231.00 8450.00
52 WK LOW / HIGH (Rs.)5900.05 8999
NSE8253.25-137.55 (-1.64 %)
PREV CLOSE( Rs. ) 8390.80
OPEN PRICE (Rs.) 8330.00
BID PRICE (QTY) 8253.25 (5)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13721
TODAY'S LOW / HIGH(Rs.) 8225.00 8450.00
52 WK LOW / HIGH (Rs.)5900 8989

Profit & Loss

Select year
Particulars
Dec 2004
Dec 2003
INCOME :
  
  
Gross Sales
7981.90
7111.11
     Sales
7981.90
7111.11
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
0.00
0.00
Less: Excise Duty
513.74
506.03
Net Sales
7427.29
6566.36
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-69.08
-90.41
Raw Material Consumed
3226.78
3192.60
     Opening Raw Materials
223.74
236.76
     Purchases Raw Materials
2201.79
2141.12
     Closing Raw Materials
265.04
223.74
     Other Direct Purchases / Brought in cost
1066.30
1038.46
     Other raw material cost
0.00
0.00
Power & Fuel Cost
142.04
127.93
     Electricity & Power
142.04
127.93
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
636.27
557.09
     Salaries, Wages & Bonus
520.23
477.32
     Contributions to EPF & Pension Funds
65.06
45.46
     Workmen and Staff Welfare Expenses
50.98
34.31
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
288.65
271.96
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
165.04
144.96
     Repairs and Maintenance
53.55
48.04
     Packing Material Consumed
NA
NA
     Other Mfg Exp
70.07
78.96
General and Administration Expenses
560.86
514.22
     Rent , Rates & Taxes
42.58
46.42
     Insurance
29.85
23.65
     Printing and stationery
NA
NA
     Professional and legal fees
58.31
46.42
     Traveling and conveyance
211.43
194.45
     Other Administration
430.12
397.73
Selling and Distribution Expenses
554.51
597.08
     Advertisement & Sales Promotion
234.09
225.87
     Sales Commissions & Incentives
127.19
171.05
     Freight and Forwarding
193.23
200.15
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
20.48
10.96
     Bad debts /advances written off
NA
1.25
     Provision for doubtful debts
NA
6.91
     Losson disposal of fixed assets(net)
NA
1.83
     Losson foreign exchange fluctuations
19.61
0.60
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
0.87
0.37
Less: Expenses Capitalised
246.30
152.43
Total Expenditure
5114.22
5028.99
Operating Profit (Excl OI)
2313.08
1537.38
Other Income
197.53
143.52
     Interest Received
100.37
41.26
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
8.91
NA
     Profits on sale of Investments
NA
NA
     Provision Written Back
0.42
5.34
     Foreign Exchange Gains
NA
16.27
     Others
87.82
80.65
Operating Profit
2510.61
1680.90
Interest
1.01
2.38
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
NA
0.02
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
NA
NA
     Other Interest
1.01
2.37
PBDT
2509.60
1678.52
Depreciation
187.65
190.83
Profit Before Taxation & Exceptional Items
2321.95
1487.69
Exceptional Income / Expenses
68.08
69.68
Profit Before Tax
2390.03
1557.37
Provision for Tax
830.52
511.60
     Current Income Tax
825.95
524.45
     Deferred Tax
4.57
-12.86
     Other taxes
9.14
-25.71
Profit After Tax
1559.51
1045.77
Extra items
NA
NA
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
1559.51
1045.77
Adjustments to PAT
NA
NA
Profit Balance B/F
1931.00
1451.51
Appropriations
3490.51
2497.28
     General Reserves
158.92
108.23
     Proposed Equity Dividend
287.88
287.88
     Corporate dividend tax
52.10
89.57
     Other Appropriation
NA
NA
Equity Dividend %
160.00
160.00
Earnings Per Share
68.00
45.00
Adjusted EPS
68.00
45.00