Profit Loss Account | Nagreeka Exports Ltd. | R Wadiwala Securities Pvt Ltd

NAGREEKA EXPORTS LTD.

NSE : NAGREEKEXPBSE : 521109ISIN CODE : INE123B01028Industry : Textile - SpinningHouse : Private
BSE33.580.21 (+0.63 %)
PREV CLOSE (Rs.) 33.37
OPEN PRICE (Rs.) 33.39
BID PRICE (QTY) 33.35 (2)
OFFER PRICE (QTY) 33.43 (91)
VOLUME 6720
TODAY'S LOW / HIGH (Rs.)33.26 33.60
52 WK LOW / HIGH (Rs.)17.78 49.76
NSE33.450.15 (+0.45 %)
PREV CLOSE( Rs. ) 33.30
OPEN PRICE (Rs.) 32.90
BID PRICE (QTY) 33.40 (811)
OFFER PRICE (QTY) 33.50 (125)
VOLUME 12712
TODAY'S LOW / HIGH(Rs.) 32.90 33.80
52 WK LOW / HIGH (Rs.)17.95 49.7

Profit & Loss

Select year
Particulars
Mar 2006
INCOME :
  
Gross Sales
1755.52
     Sales
1755.52
     Job Work/ Contract Receipts
NA
     Processing Charges / Service Income
NA
     Revenue from property development
NA
     Other Operational Income
0.00
Less: Excise Duty
NA
Net Sales
1755.52
EXPENDITURE :
NA
Increase/Decrease in Stock
16.54
Raw Material Consumed
1370.96
     Opening Raw Materials
53.46
     Purchases Raw Materials
328.92
     Closing Raw Materials
58.81
     Other Direct Purchases / Brought in cost
1047.38
     Other raw material cost
0.00
Power & Fuel Cost
67.71
     Electricity & Power
67.71
     Oil, Fuel & Natural gas
0.00
     Coals etc
0.00
     Other power & fuel
0.00
Employee Cost
36.79
     Salaries, Wages & Bonus
33.28
     Contributions to EPF & Pension Funds
2.31
     Workmen and Staff Welfare Expenses
1.20
     Other Employees Cost
0.00
Other Manufacturing Expenses
21.96
     Sub-contracted / Out sourced services
NA
     Processing Charges
0.16
     Repairs and Maintenance
2.95
     Packing Material Consumed
NA
     Other Mfg Exp
18.85
General and Administration Expenses
20.06
     Rent , Rates & Taxes
2.36
     Insurance
1.96
     Printing and stationery
NA
     Professional and legal fees
NA
     Traveling and conveyance
8.08
     Other Administration
7.66
Selling and Distribution Expenses
95.32
     Advertisement & Sales Promotion
NA
     Sales Commissions & Incentives
15.46
     Freight and Forwarding
58.07
     Handling and Clearing Charges
0.00
     Other Selling Expenses
21.79
Miscellaneous Expenses
9.51
     Bad debts /advances written off
NA
     Provision for doubtful debts
NA
     Losson disposal of fixed assets(net)
0.94
     Losson foreign exchange fluctuations
NA
     Losson sale of non-trade current investments
NA
     Other Miscellaneous Expenses
8.58
Less: Expenses Capitalised
NA
Total Expenditure
1638.85
Operating Profit (Excl OI)
116.67
Other Income
309.07
     Interest Received
5.48
     Dividend Received
5.28
     Profit on sale of Fixed Assets
NA
     Profits on sale of Investments
295.87
     Provision Written Back
0.61
     Foreign Exchange Gains
NA
     Others
1.83
Operating Profit
425.74
Interest
27.46
     InterestonDebenture / Bonds
NA
     Interest on Term Loan
2.47
     Intereston Fixed deposits
NA
     Bank Charges etc
7.57
     Other Interest
17.42
PBDT
398.28
Depreciation
31.41
Profit Before Taxation & Exceptional Items
366.87
Exceptional Income / Expenses
NA
Profit Before Tax
366.87
Provision for Tax
21.79
     Current Income Tax
5.04
     Deferred Tax
20.98
     Other taxes
-4.23
Profit After Tax
345.09
Extra items
0.00
Minority Interest
NA
Share of Associate
NA
Other Consolidated Items
NA
Consolidated Net Profit
345.09
Adjustments to PAT
NA
Profit Balance B/F
37.31
Appropriations
382.40
     General Reserves
335.00
     Proposed Equity Dividend
12.14
     Corporate dividend tax
1.80
     Other Appropriation
NA
Equity Dividend %
12.50
Earnings Per Share
32.70
Adjusted EPS
17.89