Profit Loss Account | Cosmic CRF Ltd. | R Wadiwala Securities Pvt Ltd

COSMIC CRF LTD.

NSE : NABSE : 543928ISIN CODE : INE0ORA01015Industry : Steel & Iron ProductsHouse : Private
BSE1246.8035.45 (+2.93 %)
PREV CLOSE (Rs.) 1211.35
OPEN PRICE (Rs.) 1230.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9500
TODAY'S LOW / HIGH (Rs.)1223.00 1254.90
52 WK LOW / HIGH (Rs.) 11001960
NSE
This Company is not listed in NSE

Profit & Loss

Select year
Particulars
Mar 2025
INCOME :
  
Gross Sales
4016.32
     Sales
3975.08
     Job Work/ Contract Receipts
NA
     Processing Charges / Service Income
41.25
     Revenue from property development
NA
     Other Operational Income
0.00
Less: Excise Duty
NA
Net Sales
4016.32
EXPENDITURE :
NA
Increase/Decrease in Stock
-113.51
Raw Material Consumed
3496.32
     Opening Raw Materials
177.28
     Purchases Raw Materials
3772.03
     Closing Raw Materials
452.99
     Other Direct Purchases / Brought in cost
NA
     Other raw material cost
0.00
Power & Fuel Cost
11.99
     Electricity & Power
11.99
     Oil, Fuel & Natural gas
0.00
     Coals etc
0.00
     Other power & fuel
0.00
Employee Cost
39.72
     Salaries, Wages & Bonus
38.49
     Contributions to EPF & Pension Funds
0.54
     Workmen and Staff Welfare Expenses
0.68
     Other Employees Cost
0.00
Other Manufacturing Expenses
50.42
     Sub-contracted / Out sourced services
NA
     Processing Charges
19.90
     Repairs and Maintenance
7.70
     Packing Material Consumed
NA
     Other Mfg Exp
22.82
General and Administration Expenses
47.98
     Rent , Rates & Taxes
4.68
     Insurance
3.21
     Printing and stationery
1.24
     Professional and legal fees
18.78
     Traveling and conveyance
2.44
     Other Administration
17.63
Selling and Distribution Expenses
34.28
     Advertisement & Sales Promotion
3.53
     Sales Commissions & Incentives
NA
     Freight and Forwarding
30.74
     Handling and Clearing Charges
0.00
     Other Selling Expenses
0.00
Miscellaneous Expenses
8.72
     Bad debts /advances written off
NA
     Provision for doubtful debts
NA
     Losson disposal of fixed assets(net)
NA
     Losson foreign exchange fluctuations
NA
     Losson sale of non-trade current investments
NA
     Other Miscellaneous Expenses
8.72
Less: Expenses Capitalised
NA
Total Expenditure
3575.91
Operating Profit (Excl OI)
440.41
Other Income
3.38
     Interest Received
1.74
     Dividend Received
NA
     Profit on sale of Fixed Assets
NA
     Profits on sale of Investments
NA
     Provision Written Back
NA
     Foreign Exchange Gains
NA
     Others
1.64
Operating Profit
443.79
Interest
61.95
     InterestonDebenture / Bonds
NA
     Interest on Term Loan
12.76
     Intereston Fixed deposits
NA
     Bank Charges etc
17.55
     Other Interest
31.64
PBDT
381.85
Depreciation
66.91
Profit Before Taxation & Exceptional Items
314.94
Exceptional Income / Expenses
59.16
Profit Before Tax
374.09
Provision for Tax
65.95
     Current Income Tax
57.01
     Deferred Tax
8.94
     Other taxes
0.00
Profit After Tax
308.15
Extra items
0.00
Minority Interest
-17.13
Share of Associate
NA
Other Consolidated Items
NA
Consolidated Net Profit
291.02
Adjustments to PAT
NA
Profit Balance B/F
210.51
Appropriations
501.53
     General Reserves
NA
     Proposed Equity Dividend
NA
     Corporate dividend tax
NA
     Other Appropriation
34.71
Equity Dividend %
NA
Earnings Per Share
31.68
Adjusted EPS
31.68