Profit Loss Account | Bharat Road Network Ltd. | R Wadiwala Securities Pvt Ltd

BHARAT ROAD NETWORK LTD.

NSE : BRNLBSE : 540700ISIN CODE : INE727S01012Industry : Engineering - ConstructionHouse : Private
BSE54.75-1.11 (-1.99 %)
PREV CLOSE (Rs.) 55.86
OPEN PRICE (Rs.) 54.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 54.75 (8761)
VOLUME 546
TODAY'S LOW / HIGH (Rs.)54.75 54.75
52 WK LOW / HIGH (Rs.)26 97.5
NSE54.74-1.12 (-2.01 %)
PREV CLOSE( Rs. ) 55.86
OPEN PRICE (Rs.) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 54.74 (7474)
VOLUME 2077
TODAY'S LOW / HIGH(Rs.) 54.74 54.74
52 WK LOW / HIGH (Rs.)29.7 98.5

Profit & Loss

Select year
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3263.39
2163.97
2095.20
2992.24
4014.08
     Sales
NA
NA
NA
NA
NA
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
3263.39
2107.28
1924.08
2797.54
3821.79
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
56.69
171.12
194.70
192.29
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
3263.39
2163.97
2095.20
2992.24
4014.08
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
22.10
24.89
24.50
14.09
9.67
     Electricity & Power
22.10
24.89
24.50
14.09
9.67
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
125.68
138.32
135.22
139.30
136.49
     Salaries, Wages & Bonus
112.53
123.38
118.38
126.25
124.92
     Contributions to EPF & Pension Funds
8.82
9.44
8.86
8.87
7.62
     Workmen and Staff Welfare Expenses
4.33
5.50
7.99
4.18
3.95
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1905.43
852.16
350.55
727.34
1313.38
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
1.39
17.49
1.12
0.12
NA
     Repairs and Maintenance
31.91
16.80
11.06
5.89
1.02
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
1872.13
817.86
338.37
721.33
1312.36
General and Administration Expenses
150.40
147.23
162.99
159.31
318.93
     Rent , Rates & Taxes
7.61
6.39
9.93
6.48
8.64
     Insurance
17.49
23.15
17.52
23.68
18.63
     Printing and stationery
0.27
0.23
0.14
0.51
1.05
     Professional and legal fees
95.46
91.94
108.43
95.05
250.10
     Traveling and conveyance
8.36
5.68
4.27
10.74
18.37
     Other Administration
21.21
19.84
22.71
22.84
22.14
Selling and Distribution Expenses
0.69
0.80
44.14
1.17
0.82
     Advertisement & Sales Promotion
0.69
0.80
44.14
1.17
0.82
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
931.16
246.29
1089.79
381.21
480.96
     Bad debts /advances written off
499.11
NA
155.52
25.00
NA
     Provision for doubtful debts
39.00
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
473.87
267.34
NA
     Other Miscellaneous Expenses
393.04
246.29
460.40
88.87
480.96
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
3135.45
1409.69
1807.18
1422.41
2260.25
Operating Profit (Excl OI)
127.94
754.28
288.02
1569.83
1753.83
Other Income
237.50
225.50
534.59
560.03
480.53
     Interest Received
50.97
18.76
62.38
162.40
45.69
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
165.83
NA
NA
NA
396.90
     Provision Written Back
0.62
0.36
0.53
32.12
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
20.08
206.38
471.67
365.51
37.94
Operating Profit
365.44
979.77
822.61
2129.86
2234.35
Interest
1839.02
1821.78
1671.51
1934.39
2048.39
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
33.21
28.33
21.19
25.29
11.84
     Other Interest
1805.81
1793.44
1650.31
1909.11
2036.55
PBDT
-1473.58
-842.00
-848.90
195.46
185.97
Depreciation
567.65
428.98
394.82
363.51
337.02
Profit Before Taxation & Exceptional Items
-2041.23
-1270.98
-1243.71
-168.04
-151.05
Exceptional Income / Expenses
-96.13
-1431.81
NA
NA
NA
Profit Before Tax
-2222.32
-4076.10
-1251.31
-168.04
-151.05
Provision for Tax
-169.86
-189.43
-63.14
11.07
60.48
     Current Income Tax
NA
NA
-5.90
5.90
43.55
     Deferred Tax
-168.63
-189.42
-109.28
4.37
16.94
     Other taxes
-1.24
0.00
52.03
0.81
0.00
Profit After Tax
-2052.45
-3886.68
-1188.17
-179.12
-211.54
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-43.31
123.51
45.76
-30.41
52.77
Share of Associate
NA
NA
NA
49.79
-223.81
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-2095.77
-3763.17
-1142.42
-159.73
-382.58
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-6667.03
-2905.35
-1766.16
-1556.38
-1123.48
Appropriations
-8762.79
-6668.52
-2908.58
-1716.11
-1506.06
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-3.25
-1.50
-3.23
50.05
50.32
Equity Dividend %
NA
NA
NA
NA
5.00
Earnings Per Share
-24.96
-44.83
-13.61
-1.90
-4.56
Adjusted EPS
-24.96
-44.83
-13.61
-1.90
-4.56