Balance Sheet | Nilkamal Ltd. | R Wadiwala Securities Pvt Ltd

NILKAMAL LTD.

NSE : NILKAMALBSE : 523385ISIN CODE : INE310A01015Industry : Plastic ProductsHouse : Private
BSE1375.00-7.7 (-0.56 %)
PREV CLOSE (Rs.) 1382.70
OPEN PRICE (Rs.) 1396.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 165
TODAY'S LOW / HIGH (Rs.)1373.00 1396.90
52 WK LOW / HIGH (Rs.)1111 2000
NSE1379.10-4.7 (-0.34 %)
PREV CLOSE( Rs. ) 1383.80
OPEN PRICE (Rs.) 1393.00
BID PRICE (QTY) 1379.10 (5)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2975
TODAY'S LOW / HIGH(Rs.) 1371.10 1410.00
52 WK LOW / HIGH (Rs.)1371.1 2020

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital149.23149.23149.23149.23149.23
    Equity - Authorised270.00270.00270.00220.00220.00
    Equity - Issued149.23149.23149.23149.23149.23
    Equity Paid Up149.23149.23149.23149.23149.23
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves14722.7313949.6712992.9311865.9011244.53
    Securities Premium644.90644.90644.90644.90644.90
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance10633.879865.908936.277818.217116.85
    General Reserves3503.203503.203503.203503.203503.20
    Other Reserves-59.23-64.33-91.44-100.41-20.43
Reserve excluding Revaluation Reserve14722.7313949.6712992.9311865.9011244.53
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds14871.9614098.8913142.1512015.1311393.75
Minority Interest12.939.787.527.0710.44
Long-Term Borrowings0.000.000.000.000.00
Secured Loans2065.011265.521603.291169.59285.41
    Non Convertible Debentures488.10986.33984.62983.020.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1876.791078.31809.77370.48463.66
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-299.87-799.12-191.10-183.91-178.25
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities146.83158.66153.47122.21127.31
    Deferred Tax Assets475.86439.63481.02505.62517.02
    Deferred Tax Liability622.69598.29634.49627.84644.32
Other Long Term Liabilities2129.222076.982071.652128.052182.87
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions84.4872.4961.5766.6765.72
Total Non-Current Liabilities4425.543573.643889.983486.532661.29
Current Liabilities
Trade Payables2971.872152.372255.302209.961925.74
    Sundry Creditors2971.872152.372255.302209.961925.74
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1574.211762.691238.831300.911107.97
    Bank Overdraft / Short term credit2.001.601.640.360.76
    Advances received from customers558.18370.54330.97381.30352.99
    Interest Accrued But Not Due9.988.806.016.683.11
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1004.051381.74900.21912.58751.11
Short Term Borrowings1360.71409.7592.61393.3521.83
    Secured ST Loans repayable on Demands514.66409.7592.61393.3521.83
    Working Capital Loans- Sec514.66409.7592.61143.3521.83
    Buyers Credits - Unsec846.050.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-514.66-409.75-92.61-143.35-21.83
Short Term Provisions227.08201.06127.32119.92116.99
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax64.1870.074.944.634.88
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions162.90130.99122.39115.29112.10
Total Current Liabilities6133.864525.873714.064024.133172.52
Total Liabilities25444.2922208.1720753.7119532.8617238.01
ASSETS
Gross Block17061.4114391.5713411.3311551.7710023.57
Less: Accumulated Depreciation7697.426645.775587.804604.033681.34
Less: Impairment of Assets0.000.000.000.000.00
Net Block9363.997745.807823.536947.736342.23
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress748.30381.12221.95263.93184.18
Non Current Investments451.11378.86273.90211.66191.46
Long Term Investment451.11378.86273.90211.66191.46
    Quoted12.2016.145.920.000.00
    Unquoted438.91362.73267.99211.66191.46
Long Term Loans & Advances724.85949.71523.97632.44493.76
Other Non Current Assets87.13150.7727.2725.9038.56
Total Non-Current Assets11375.399606.268870.628081.677250.18
Current Assets Loans & Advances
Currents Investments15.54326.6445.76142.50157.18
    Quoted0.00300.340.000.00100.01
    Unquoted15.5426.3145.76142.5057.17
Inventories6886.165958.756560.506613.004979.59
    Raw Materials1574.781273.621616.512029.351410.88
    Work-in Progress706.11551.46555.68564.16414.20
    Finished Goods1847.031774.701740.361778.031220.84
    Packing Materials70.7758.9566.7170.1950.97
    Stores  and Spare629.38491.88439.30337.24244.67
    Other Inventory2058.091808.132141.931834.031638.02
Sundry Debtors4622.354636.604334.243139.123080.92
    Debtors more than Six months594.18678.07486.12310.56307.90
    Debtors Others4165.364080.223958.262925.252906.81
Cash and Bank1394.82845.36240.42683.82905.29
    Cash in hand11.4013.328.5818.867.36
    Balances at Bank1379.36831.73231.55664.96892.91
    Other cash and bank balances4.050.310.300.005.03
Other Current Assets445.94297.67173.96180.69268.05
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans8.455.671.921.090.72
    Prepaid Expenses114.7877.5677.2698.9394.20
    Other current_assets322.71214.4494.7780.67173.14
Short Term Loans and Advances704.11536.91528.21692.06596.80
    Advances recoverable in cash or in kind308.65228.00218.00341.21184.46
    Advance income tax and TDS0.000.0054.1449.8763.43
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances395.46308.91256.07300.98348.92
Total Current Assets14068.9012601.9111883.0911451.199987.83
Net Current Assets (Including Current Investments)7935.048076.058169.037427.066815.31
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets25444.2922208.1720753.7119532.8617238.01
Contingent Liabilities48.97102.9444.8670.8745.90
Total Debt3725.592474.391887.001746.85485.48
Book Value996.61944.81880.69805.17763.53
Adjusted Book Value996.61944.81880.69805.17763.53