Balance Sheet | Nilkamal Ltd. | R Wadiwala Securities Pvt Ltd

NILKAMAL LTD.

NSE : NILKAMALBSE : 523385ISIN CODE : INE310A01015Industry : Plastic ProductsHouse : Private
BSE1936.456.7 (+0.35 %)
PREV CLOSE (Rs.) 1929.75
OPEN PRICE (Rs.) 1957.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 746
TODAY'S LOW / HIGH (Rs.)1930.00 1964.00
52 WK LOW / HIGH (Rs.)1700 2800
NSE1933.85-10.85 (-0.56 %)
PREV CLOSE( Rs. ) 1944.70
OPEN PRICE (Rs.) 1979.90
BID PRICE (QTY) 1933.85 (521)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 44849
TODAY'S LOW / HIGH(Rs.) 1927.45 1979.90
52 WK LOW / HIGH (Rs.)1690 2805

Balance Sheet

Select year
ParticularsMar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital149.23149.23149.23149.23149.23
    Equity - Authorised270.00270.00220.00220.00220.00
    Equity - Issued149.23149.23149.23149.23149.23
    Equity Paid Up149.23149.23149.23149.23149.23
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves13949.6712992.9311865.9011244.5310171.69
    Securities Premium644.90644.90644.90644.90644.90
    Capital Reserves0.000.000.000.000.00
    Profit & Loss Account Balance9865.908936.277818.217116.856029.63
    General Reserves3503.203503.203503.203503.203503.20
    Other Reserves-64.33-91.44-100.41-20.43-6.04
Reserve excluding Revaluation Reserve13949.6712992.9311865.9011244.5310171.69
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds14098.8913142.1512015.1311393.7510320.91
Minority Interest9.787.527.0710.449.05
Long-Term Borrowings0.000.000.000.000.00
Secured Loans1265.521603.291169.59285.41479.01
    Non Convertible Debentures986.33984.62983.020.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks1078.31809.77370.48463.66663.46
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-799.12-191.10-183.91-178.25-184.45
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities158.66153.47122.21127.31134.37
    Deferred Tax Assets439.63481.02505.62517.02449.83
    Deferred Tax Liability598.29634.49627.84644.32584.20
Other Long Term Liabilities2076.982071.652128.052182.871832.86
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions72.4961.5766.6765.7271.01
Total Non-Current Liabilities3573.643889.983486.532661.292517.24
Current Liabilities
Trade Payables2152.372255.302209.961925.741530.30
    Sundry Creditors2152.372255.302209.961925.741530.30
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities1762.691238.831300.911107.971020.24
    Bank Overdraft / Short term credit1.601.640.360.761.15
    Advances received from customers370.54330.97381.30352.99200.26
    Interest Accrued But Not Due8.806.016.683.114.94
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities1381.74900.21912.58751.11813.90
Short Term Borrowings409.7592.61393.3521.830.17
    Secured ST Loans repayable on Demands409.7592.61393.3521.830.17
    Working Capital Loans- Sec409.7592.61143.3521.830.17
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-409.75-92.61-143.35-21.83-0.17
Short Term Provisions201.06127.32119.92116.99111.39
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax70.074.944.634.882.79
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions130.99122.39115.29112.10108.60
Total Current Liabilities4525.873714.064024.133172.522662.10
Total Liabilities22208.1720753.7119532.8617238.0115509.30
ASSETS
Gross Block14391.5713411.3311551.7710023.578776.90
Less: Accumulated Depreciation6645.775587.804604.033681.342853.18
Less: Impairment of Assets0.000.000.000.000.00
Net Block7745.807823.536947.736342.235923.72
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress381.12221.95263.93184.18266.25
Non Current Investments378.86273.90211.66191.46175.85
Long Term Investment378.86273.90211.66191.46175.85
    Quoted16.145.920.000.000.00
    Unquoted362.73267.99211.66191.46175.85
Long Term Loans & Advances910.65523.97632.44493.76504.28
Other Non Current Assets150.7727.2725.9038.5640.64
Total Non-Current Assets9567.208870.628081.677250.186910.75
Current Assets Loans & Advances
Currents Investments326.6445.76142.50157.18166.78
    Quoted300.340.000.00100.01151.33
    Unquoted26.3145.76142.5057.1715.45
Inventories5958.756560.506613.004979.594063.47
    Raw Materials1273.621616.512029.351410.88765.48
    Work-in Progress551.46555.68564.16414.20323.17
    Finished Goods1774.701740.361778.031220.841079.47
    Packing Materials58.9566.7170.1950.9733.68
    Stores  and Spare491.88439.30337.24244.67196.26
    Other Inventory1808.132141.931834.031638.021665.41
Sundry Debtors4636.604334.243139.123080.923250.06
    Debtors more than Six months678.07486.12310.56307.900.00
    Debtors Others4080.223958.262925.252906.813367.42
Cash and Bank845.36240.42683.82905.29240.28
    Cash in hand13.328.5818.867.366.71
    Balances at Bank831.73231.55664.96892.91219.96
    Other cash and bank balances0.310.300.005.0313.61
Other Current Assets297.67173.96180.69268.05220.66
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans5.671.921.090.720.86
    Prepaid Expenses77.5677.2698.9394.2043.47
    Other current_assets214.4494.7780.67173.14176.34
Short Term Loans and Advances575.97528.21692.06596.80657.30
    Advances recoverable in cash or in kind228.00218.00341.21184.46184.50
    Advance income tax and TDS39.0654.1449.8763.4391.84
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances308.91256.07300.98348.92380.96
Total Current Assets12640.9711883.0911451.199987.838598.55
Net Current Assets (Including Current Investments)8115.108169.037427.066815.315936.46
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets22208.1720753.7119532.8617238.0115509.30
Contingent Liabilities102.9444.8670.8745.90144.89
Total Debt2474.391887.001746.85485.48663.63
Book Value944.81880.69805.17763.53691.63
Adjusted Book Value944.81880.69805.17763.53691.63