Balance Sheet | Kalpataru Projects International Ltd. | R Wadiwala Securities Pvt Ltd

KALPATARU PROJECTS INTERNATIONAL LTD.

NSE : KPILBSE : 522287ISIN CODE : INE220B01022Industry : Engineering - ConstructionHouse : Kalpataru
BSE1198.30-1.4 (-0.12 %)
PREV CLOSE (Rs.) 1199.70
OPEN PRICE (Rs.) 1204.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3462
TODAY'S LOW / HIGH (Rs.)1192.85 1214.30
52 WK LOW / HIGH (Rs.)770.05 1449.15
NSE1199.20-1.1 (-0.09 %)
PREV CLOSE( Rs. ) 1200.30
OPEN PRICE (Rs.) 1210.00
BID PRICE (QTY) 1199.20 (5)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 647034
TODAY'S LOW / HIGH(Rs.) 1191.00 1214.00
52 WK LOW / HIGH (Rs.)786.3 1449

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital341.60324.90324.90297.80297.80
    Equity - Authorised850.00850.00850.00350.00350.00
    Equity - Issued341.60324.90324.90297.80297.80
    Equity Paid Up341.60324.90324.90297.80297.80
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value2.002.002.002.002.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves64791.7051055.0046881.3042487.9037087.20
    Securities Premium16776.306926.106926.106926.106926.10
    Capital Reserves1377.001377.001377.000.000.00
    Profit & Loss Account Balance41462.0037007.5033029.7029692.0024735.50
    General Reserves5914.005814.005673.705217.204768.50
    Other Reserves-737.60-69.60-125.20652.60657.10
Reserve excluding Revaluation Reserve64791.7051055.0046881.3042487.9037087.20
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds65133.3051379.9047206.2042785.7037385.00
Minority Interest-444.70-251.80-267.601389.001204.40
Long-Term Borrowings0.000.000.000.000.00
Secured Loans5252.406647.507954.6012569.7013752.30
    Non Convertible Debentures0.000.00750.001200.001497.80
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks6672.705159.006323.8010449.9012301.00
    Term Loans - Institutions4979.804806.904349.604654.303097.50
    Other Secured-6400.10-3318.40-3468.80-3734.50-3144.00
Unsecured Loans9421.407827.904193.702964.802318.90
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.002.1010.10
    Other Unsecured Loan9421.407827.904193.702962.702308.80
Deferred Tax Assets / Liabilities-2592.50-1643.60-1182.20-1023.10-974.30
    Deferred Tax Assets4131.603442.903136.602556.401621.20
    Deferred Tax Liability1539.101799.301954.401533.30646.90
Other Long Term Liabilities5536.504987.107744.8011926.8010462.10
Long Term Trade Payables794.301156.001614.003257.203382.00
Long Term Provisions601.00521.20760.50926.501278.20
Total Non-Current Liabilities19013.1019496.1021085.4030621.9030219.20
Current Liabilities
Trade Payables65879.3058554.7049038.4042533.3037391.40
    Sundry Creditors65879.3058554.7049038.4042533.3035440.60
    Acceptances0.000.000.000.001950.80
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities72144.6061115.6047211.9035432.9030544.40
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers50587.7043152.2033677.2012915.6011140.40
    Interest Accrued But Not Due471.00367.40224.20473.60432.40
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds-1.802330.202239.302780.901633.30
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities21087.7015265.8011071.2019262.8017338.30
Short Term Borrowings20814.1018968.0019718.2012750.208949.10
    Secured ST Loans repayable on Demands15809.2017561.0018471.2012577.808949.10
    Working Capital Loans- Sec15809.2017561.0018471.2012577.808949.10
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-10804.30-16154.00-17224.20-12405.40-8949.10
Short Term Provisions7292.605143.605385.004621.906542.40
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax1126.80438.301219.00284.10336.40
    Provision for post retirement benefits0.000.000.000.00150.80
    Preference Dividend0.000.000.000.000.00
    Other Provisions6165.804705.304166.004337.806055.20
Total Current Liabilities166130.60143781.90121353.5095338.3083427.30
Total Liabilities253135.70218500.50194024.20170134.90152235.90
ASSETS
Gross Block53918.6049455.1046526.9050299.3046800.70
Less: Accumulated Depreciation21402.2018724.7015282.6014721.8012085.50
Less: Impairment of Assets0.000.000.000.000.00
Net Block32516.4030730.4031244.3035577.5034715.20
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress285.80333.20522.80199.10294.90
Non Current Investments0.000.0015.5014.9011.30
Long Term Investment0.000.0015.5014.9011.30
    Quoted0.000.0014.6014.0010.40
    Unquoted983.70983.70983.60983.600.90
Long Term Loans & Advances3940.503574.003943.404147.903246.80
Other Non Current Assets1289.201073.60785.701002.50707.90
Total Non-Current Assets38031.9035711.2036511.7040997.3039029.70
Current Assets Loans & Advances
Currents Investments1501.100.0030.8032.000.00
    Quoted0.000.000.000.000.00
    Unquoted1501.100.0030.8032.000.00
Inventories14287.6013533.6012284.7010960.3010710.80
    Raw Materials2878.803086.601733.202002.102079.50
    Work-in Progress466.90371.50249.90331.30395.60
    Finished Goods1026.601020.001317.501107.301310.10
    Packing Materials0.000.000.000.002.30
    Stores  and Spare9821.208221.207762.305910.004993.20
    Other Inventory94.10834.301221.801609.601930.10
Sundry Debtors78168.7058052.9052512.5045787.7050168.20
    Debtors more than Six months15947.0011745.108477.3011804.0010875.70
    Debtors Others63215.8047272.2045183.0035674.4040537.60
Cash and Bank17592.7010319.9010598.7011940.205918.60
    Cash in hand25.3029.1037.7024.1020.10
    Balances at Bank17567.4010290.8010561.0011915.905898.50
    Other cash and bank balances0.000.000.000.200.00
Other Current Assets3416.203097.303042.8040218.8034876.30
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government56.2093.9074.0072.7061.80
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses1257.801055.00848.80673.80554.20
    Other current_assets2102.201948.402120.0039472.3034260.30
Short Term Loans and Advances89899.2087599.9068816.6015029.907779.00
    Advances recoverable in cash or in kind76278.6074636.5057811.803706.502058.10
    Advance income tax and TDS1918.501614.901857.801222.00670.60
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances11702.1011348.509147.0010101.405050.30
Total Current Assets204865.50172603.60147286.10123968.90109452.90
Net Current Assets (Including Current Investments)38734.9028821.7025932.6028630.6026025.60
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets253135.70218500.50194024.20170134.90152235.90
Contingent Liabilities3891.602096.302803.603122.6010421.60
Total Debt41886.2039092.0036824.6037089.4031532.50
Book Value381.34316.28290.59287.35251.07
Adjusted Book Value381.34316.28290.59287.35251.07