Balance Sheet | ISGEC Heavy Engineering Ltd. | R Wadiwala Securities Pvt Ltd

ISGEC HEAVY ENGINEERING LTD.

NSE : ISGECBSE : 533033ISIN CODE : INE858B01029Industry : Engineering - ConstructionHouse : ISGEC
BSE785.40-13.65 (-1.71 %)
PREV CLOSE (Rs.) 799.05
OPEN PRICE (Rs.) 799.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2690
TODAY'S LOW / HIGH (Rs.)781.15 799.05
52 WK LOW / HIGH (Rs.)781.15 1677.25
NSE785.00-13.85 (-1.73 %)
PREV CLOSE( Rs. ) 798.85
OPEN PRICE (Rs.) 800.35
BID PRICE (QTY) 785.00 (1)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27838
TODAY'S LOW / HIGH(Rs.) 780.90 800.35
52 WK LOW / HIGH (Rs.)780.9 1675.55

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital73.5373.5373.5373.5373.53
    Equity - Authorised85.0085.0085.0085.0085.00
    Equity - Issued73.5373.5373.5373.5373.53
    Equity Paid Up73.5373.5373.5373.5373.53
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value1.001.001.001.001.00
Share Warrants & Outstandings0.000.000.000.000.00
Total Reserves27314.2125152.1022969.6321135.7620141.52
    Securities Premium45.0245.0245.0245.0245.02
    Capital Reserves1444.571444.571444.571444.571444.57
    Profit & Loss Account Balance23887.6421706.4619488.4817675.9116626.55
    General Reserves1881.691881.691881.691881.691881.69
    Other Reserves55.2874.35109.8788.57143.69
Reserve excluding Revaluation Reserve27314.2125152.1022969.6321135.7620141.52
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds27387.7425225.6323043.1621209.2920215.05
Minority Interest1100.49959.76877.81811.71777.78
Long-Term Borrowings0.000.000.000.000.00
Secured Loans342.444064.854328.644652.124635.07
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks610.905176.355796.446283.475321.21
    Term Loans - Institutions0.000.000.000.000.00
    Other Secured-268.46-1111.50-1467.80-1631.36-686.14
Unsecured Loans1869.400.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks1453.680.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others723.310.000.000.000.00
    Other Unsecured Loan-307.590.000.000.000.00
Deferred Tax Assets / Liabilities-129.88-41.51-8.40-2.1865.62
    Deferred Tax Assets499.73372.47300.95259.10212.85
    Deferred Tax Liability369.85330.97292.55256.93278.47
Other Long Term Liabilities2141.352339.422400.232740.382837.83
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions539.36542.90789.99567.10600.79
Total Non-Current Liabilities4762.676905.667510.467957.428139.31
Current Liabilities
Trade Payables12493.5514227.4714970.6714452.6016218.44
    Sundry Creditors12493.5514227.4714970.6714452.6016218.44
    Acceptances0.000.000.000.000.00
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities23216.0526170.2216711.0015760.4313215.80
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers20442.5122540.7313482.5312798.7910874.46
    Interest Accrued But Not Due17.69249.5915.8513.4315.02
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities2755.853379.913212.622948.212326.32
Short Term Borrowings5643.542696.106207.625766.974168.19
    Secured ST Loans repayable on Demands4327.922509.686071.985648.464127.08
    Working Capital Loans- Sec4327.922509.685771.985648.462689.58
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-3012.29-2323.27-5636.34-5529.95-2648.46
Short Term Provisions3187.913667.472267.841926.252461.16
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax1291.361905.881180.42487.12857.85
    Provision for post retirement benefits29.6130.6313.640.0019.54
    Preference Dividend0.000.000.000.000.00
    Other Provisions1866.941730.961073.781439.131583.76
Total Current Liabilities44541.0546761.2640157.1337906.2536063.59
Total Liabilities81009.7679852.3171588.5667884.6765195.72
ASSETS
Gross Block18196.3717536.0916518.3015824.0913071.86
Less: Accumulated Depreciation8463.917974.727044.126053.145040.73
Less: Impairment of Assets0.000.000.000.000.00
Net Block9732.469561.379474.189770.968031.13
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress659.269587.737922.157015.378930.57
Non Current Investments16.00165.66167.50159.07167.39
Long Term Investment16.00165.66167.50159.07167.39
    Quoted0.000.000.000.000.00
    Unquoted16.00165.66167.50159.07167.39
Long Term Loans & Advances212.351060.67943.412154.121738.80
Other Non Current Assets124.89295.18271.35136.19115.75
Total Non-Current Assets10749.3620677.0718904.3119235.7018983.64
Current Assets Loans & Advances
Currents Investments837.91119.47166.051187.16433.22
    Quoted0.000.000.000.000.00
    Unquoted837.91119.47166.051187.16433.22
Inventories14774.7414103.3611638.4414034.4911528.15
    Raw Materials3138.003010.372355.922401.421578.77
    Work-in Progress4275.865375.604860.275935.754408.46
    Finished Goods5428.283885.952778.864543.504086.43
    Packing Materials0.000.000.000.000.00
    Stores  and Spare514.74482.86390.58375.14283.67
    Other Inventory1417.861348.581252.82778.681170.82
Sundry Debtors28326.4029286.8628195.0521518.3521450.31
    Debtors more than Six months2148.102610.551974.731623.421309.13
    Debtors Others26838.5726965.2226469.9220121.8520356.53
Cash and Bank1464.971918.702105.171364.591793.41
    Cash in hand1.881.732.101.932.01
    Balances at Bank1463.081911.882094.681348.521791.35
    Other cash and bank balances0.005.098.3814.140.04
Other Current Assets397.44473.61731.32531.76997.48
    Interest accrued on Investments20.5124.6530.5130.9634.33
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans28.3622.2017.3543.9631.50
    Prepaid Expenses131.82108.18237.66151.45135.68
    Other current_assets216.76318.57445.80305.38795.97
Short Term Loans and Advances13958.4713273.249848.2310012.6310009.52
    Advances recoverable in cash or in kind10838.169481.877360.557555.197797.38
    Advance income tax and TDS1066.711972.151197.26641.13782.63
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances2053.601819.211290.421816.301429.51
Total Current Assets59759.9459175.2452684.2648648.9746212.08
Net Current Assets (Including Current Investments)15218.8912413.9812527.1310742.7210148.50
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets81009.7679852.3171588.5667884.6765195.72
Contingent Liabilities7047.215280.353816.914424.794479.06
Total Debt8431.437872.4512004.0612050.459499.09
Book Value372.48343.07313.39288.45274.93
Adjusted Book Value372.48343.07313.39288.45274.93