Balance Sheet | Cosmo First Ltd. | R Wadiwala Securities Pvt Ltd

COSMO FIRST LTD.

NSE : COSMOFIRSTBSE : 508814ISIN CODE : INE757A01017Industry : Plastic ProductsHouse : Cosmo
BSE870.300.95 (+0.11 %)
PREV CLOSE (Rs.) 869.35
OPEN PRICE (Rs.) 867.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8343
TODAY'S LOW / HIGH (Rs.)865.00 893.70
52 WK LOW / HIGH (Rs.)451.45 929.6
NSE868.95-0.1 (-0.01 %)
PREV CLOSE( Rs. ) 869.05
OPEN PRICE (Rs.) 874.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 868.95 (139)
VOLUME 49432
TODAY'S LOW / HIGH(Rs.) 863.10 894.00
52 WK LOW / HIGH (Rs.)451.5 929.05

Balance Sheet

Select year
ParticularsMar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital262.50262.50181.70181.70194.40
    Equity - Authorised600.00600.00250.00250.00250.00
    Equity - Issued262.50262.50181.70181.70194.40
    Equity Paid Up262.50262.50181.70181.70194.40
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings170.70125.1066.0043.5062.60
Total Reserves13041.9012593.5011659.608313.407152.20
    Securities Premium0.008.5074.2043.00312.60
    Capital Reserves7.807.8041.0041.0041.00
    Profit & Loss Account Balance12206.2011707.909263.305923.404048.70
    General Reserves357.70851.102188.902188.902781.10
    Other Reserves470.2018.2092.20117.10-31.20
Reserve excluding Revaluation Reserve13041.9012593.5011659.608313.407152.20
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds13475.1012981.1011907.308538.607409.20
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans6804.805465.804796.503375.703553.00
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks8158.506408.505237.703609.803723.20
    Term Loans - Institutions307.10529.60755.801008.101073.90
    Other Secured-1660.80-1472.30-1197.00-1242.20-1244.10
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities1402.001421.401364.00934.70563.80
    Deferred Tax Assets877.30599.10241.00632.30994.00
    Deferred Tax Liability2279.302020.501605.001567.001557.80
Other Long Term Liabilities1599.20955.80645.00477.60506.50
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions211.00248.80226.80213.60118.80
Total Non-Current Liabilities10017.008091.807032.305001.604742.10
Current Liabilities
Trade Payables6880.805284.703647.002037.001571.10
    Sundry Creditors2034.802022.402025.201286.301082.30
    Acceptances4846.003262.301621.80750.70488.80
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities3332.602695.102724.502567.002233.10
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers151.60140.30298.20183.80234.60
    Interest Accrued But Not Due25.4017.208.809.1012.20
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities3155.602537.602417.502374.101986.30
Short Term Borrowings1250.101892.502052.502937.203065.10
    Secured ST Loans repayable on Demands1250.101892.502052.502937.203065.10
    Working Capital Loans- Sec1250.101892.502052.502937.203065.10
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1250.10-1892.50-2052.50-2937.20-3065.10
Short Term Provisions167.50155.80163.90122.4031.90
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax22.3016.5039.800.000.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions145.20139.30124.10122.4031.90
Total Current Liabilities11631.0010028.108587.907663.606901.20
Total Liabilities35123.1031101.0027527.5021203.8019052.50
ASSETS
Gross Block24130.5021863.6016896.2016484.2015929.70
Less: Accumulated Depreciation8355.207721.607002.706434.205890.80
Less: Impairment of Assets0.000.000.000.000.00
Net Block15775.3014142.009893.5010050.0010038.90
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress3572.001854.802702.90202.30159.60
Non Current Investments237.7077.002.102.102.00
Long Term Investment237.7077.002.102.102.00
    Quoted0.000.000.000.000.00
    Unquoted237.7077.002.102.102.00
Long Term Loans & Advances1300.401589.201037.70797.00733.00
Other Non Current Assets98.1017.7029.8053.7062.90
Total Non-Current Assets21098.2017807.7013801.2011259.5011184.90
Current Assets Loans & Advances
Currents Investments3818.504100.304459.502472.401455.10
    Quoted3194.303739.003995.302322.101455.10
    Unquoted624.20361.30464.20150.300.00
Inventories5103.705349.305540.803747.902753.40
    Raw Materials1463.701753.201942.601103.00724.90
    Work-in Progress0.000.000.000.000.00
    Finished Goods1897.802417.001741.701234.901314.30
    Packing Materials0.000.000.000.000.00
    Stores  and Spare317.50272.90241.70202.90226.70
    Other Inventory1424.70906.201614.801207.10487.50
Sundry Debtors2614.801995.602199.701885.101931.40
    Debtors more than Six months72.2098.9061.6060.900.00
    Debtors Others2599.901935.402213.301892.601989.60
Cash and Bank353.20460.60607.60748.90603.60
    Cash in hand1.200.500.600.701.60
    Balances at Bank352.00460.00607.00748.10602.00
    Other cash and bank balances0.000.100.000.100.00
Other Current Assets509.10525.00421.10595.40496.50
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses85.3095.90134.90122.30101.70
    Other current_assets423.80429.10286.20473.10394.80
Short Term Loans and Advances1416.30862.50497.60469.60572.30
    Advances recoverable in cash or in kind87.30118.30196.00215.90110.40
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1329.00744.20301.60253.70461.90
Total Current Assets13815.6013293.3013726.309919.307812.30
Net Current Assets (Including Current Investments)2184.603265.205138.402255.70911.10
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets35123.1031101.0027527.5021203.8019052.50
Contingent Liabilities1359.90713.00725.50395.60416.50
Total Debt9778.208898.508100.507602.907894.50
Book Value506.83489.75651.70467.53377.91
Adjusted Book Value506.83489.75434.46311.69251.94