Balance Sheet | Cosmo First Ltd. | R Wadiwala Securities Pvt Ltd

COSMO FIRST LTD.

NSE : COSMOFIRSTBSE : 508814ISIN CODE : INE757A01017Industry : Plastic ProductsHouse : Cosmo
BSE790.30-14.55 (-1.81 %)
PREV CLOSE (Rs.) 804.85
OPEN PRICE (Rs.) 805.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2313
TODAY'S LOW / HIGH (Rs.)782.60 805.00
52 WK LOW / HIGH (Rs.)532.95 1306.85
NSE790.35-13.85 (-1.72 %)
PREV CLOSE( Rs. ) 804.20
OPEN PRICE (Rs.) 805.00
BID PRICE (QTY) 790.35 (40)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 44257
TODAY'S LOW / HIGH(Rs.) 784.00 805.05
52 WK LOW / HIGH (Rs.)525.7 1307.2

Balance Sheet

Select year
ParticularsMar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital262.50262.50262.50181.70181.70
    Equity - Authorised600.00600.00600.00250.00250.00
    Equity - Issued262.50262.50262.50181.70181.70
    Equity Paid Up262.50262.50262.50181.70181.70
    Equity Shares Forfeited0.000.000.000.000.00
    Adjustments to Equity0.000.000.000.000.00
    Preference Capital Paid Up0.000.000.000.000.00
    Face Value10.0010.0010.0010.0010.00
Share Warrants & Outstandings171.60170.70125.1066.0043.50
Total Reserves14230.2013041.9012593.5011659.608313.40
    Securities Premium0.000.008.5074.2043.00
    Capital Reserves7.807.807.8041.0041.00
    Profit & Loss Account Balance12929.6012206.1011707.909263.305923.40
    General Reserves747.70357.80851.102188.902188.90
    Other Reserves545.10470.2018.2092.20117.10
Reserve excluding Revaluation Reserve14230.2013041.9012593.5011659.608313.40
Revaluation reserve0.000.000.000.000.00
Shareholder's Funds14664.3013475.1012981.1011907.308538.60
Minority Interest0.000.000.000.000.00
Long-Term Borrowings0.000.000.000.000.00
Secured Loans10381.906804.805465.804796.503375.70
    Non Convertible Debentures0.000.000.000.000.00
    Converible Debentures & Bonds0.000.000.000.000.00
    Packing Credit - Bank0.000.000.000.000.00
    Inter Corporate & Security Deposit0.000.000.000.000.00
    Term Loans - Banks11872.108158.506408.505237.703609.80
    Term Loans - Institutions198.30307.10529.60755.801008.10
    Other Secured-1688.50-1660.80-1472.30-1197.00-1242.20
Unsecured Loans0.000.000.000.000.00
    Fixed Deposits - Public0.000.000.000.000.00
    Loans and advances from subsidiaries0.000.000.000.000.00
    Inter Corporate Deposits (Unsecured)0.000.000.000.000.00
    Foreign Currency Convertible Notes0.000.000.000.000.00
    Long Term Loan in Foreign Currency0.000.000.000.000.00
    Loans - Banks0.000.000.000.000.00
    Loans - Govt.0.000.000.000.000.00
    Loans - Others0.000.000.000.000.00
    Other Unsecured Loan0.000.000.000.000.00
Deferred Tax Assets / Liabilities1375.501402.001421.401364.00934.70
    Deferred Tax Assets1157.50877.30599.10241.00632.30
    Deferred Tax Liability2533.002279.302020.501605.001567.00
Other Long Term Liabilities1919.801599.20955.80645.00477.60
Long Term Trade Payables0.000.000.000.000.00
Long Term Provisions226.00211.00248.80226.80213.60
Total Non-Current Liabilities13903.2010017.008091.807032.305001.60
Current Liabilities
Trade Payables7188.906880.805284.703647.002037.00
    Sundry Creditors1808.402034.802022.402025.201286.30
    Acceptances5380.504846.003262.301621.80750.70
    Due to Subsidiaries- Trade Payables0.000.000.000.000.00
Other Current Liabilities3666.203332.602695.102724.502567.00
    Bank Overdraft / Short term credit0.000.000.000.000.00
    Advances received from customers219.40151.60140.30298.20183.80
    Interest Accrued But Not Due93.5025.4017.208.809.10
    Share Application Money0.000.000.000.000.00
    Current maturity of Debentures & Bonds0.000.000.000.000.00
    Current maturity - Others0.000.000.000.000.00
    Other Liabilities3353.303155.602537.602417.502374.10
Short Term Borrowings1446.101250.101892.502052.502937.20
    Secured ST Loans repayable on Demands1446.101250.101892.502052.502937.20
    Working Capital Loans- Sec1446.101250.101892.502052.502937.20
    Buyers Credits - Unsec0.000.000.000.000.00
    Commercial Borrowings- Unsec0.000.000.000.000.00
    Other Unsecured Loans-1446.10-1250.10-1892.50-2052.50-2937.20
Short Term Provisions165.70167.50155.80163.90122.40
    Proposed Equity Dividend0.000.000.000.000.00
    Provision for Corporate Dividend Tax0.000.000.000.000.00
    Provision for Tax6.7022.3016.5039.800.00
    Provision for post retirement benefits0.000.000.000.000.00
    Preference Dividend0.000.000.000.000.00
    Other Provisions159.00145.20139.30124.10122.40
Total Current Liabilities12466.9011631.0010028.108587.907663.60
Total Liabilities41034.4035123.1031101.0027527.5021203.80
ASSETS
Gross Block27318.3024130.5021863.6016896.2016484.20
Less: Accumulated Depreciation9240.608355.207721.607002.706434.20
Less: Impairment of Assets0.000.000.000.000.00
Net Block18077.7015775.3014142.009893.5010050.00
Lease Adjustment A/c0.000.000.000.000.00
Capital Work in Progress5844.103551.601854.802702.90202.30
Non Current Investments260.20237.7077.002.102.10
Long Term Investment260.20237.7077.002.102.10
    Quoted0.000.000.000.000.00
    Unquoted260.20237.7077.002.102.10
Long Term Loans & Advances1038.901300.401589.201037.70797.00
Other Non Current Assets67.9098.1017.7029.8053.70
Total Non-Current Assets25455.6021098.2017807.7013801.2011259.50
Current Assets Loans & Advances
Currents Investments3640.003818.504100.304459.502472.40
    Quoted2272.702952.803739.003995.302322.10
    Unquoted1367.30865.70361.30464.20150.30
Inventories6040.705103.705349.305540.803747.90
    Raw Materials1831.401463.701753.201942.601103.00
    Work-in Progress0.000.000.000.000.00
    Finished Goods2334.301897.802417.001741.701234.90
    Packing Materials0.000.000.000.000.00
    Stores  and Spare393.80317.50272.90241.70202.90
    Other Inventory1481.201424.70906.201614.801207.10
Sundry Debtors3129.502614.801995.602199.701885.10
    Debtors more than Six months90.1072.2098.9061.6060.90
    Debtors Others3092.402599.901935.402213.301892.60
Cash and Bank268.50353.20460.60607.60748.90
    Cash in hand1.701.200.500.600.70
    Balances at Bank266.80352.00460.00607.00748.10
    Other cash and bank balances0.000.000.100.000.10
Other Current Assets686.40509.10525.00421.10595.40
    Interest accrued on Investments0.000.000.000.000.00
    Interest accrued on Debentures0.000.000.000.000.00
    Deposits with Government0.000.000.000.000.00
    Interest accrued and or due on loans0.000.000.000.000.00
    Prepaid Expenses78.0085.3095.90134.90122.30
    Other current_assets608.40423.80429.10286.20473.10
Short Term Loans and Advances1813.701416.30862.50497.60469.60
    Advances recoverable in cash or in kind243.1087.30118.30196.00215.90
    Advance income tax and TDS0.000.000.000.000.00
    Amounts due from directors0.000.000.000.000.00
    Due From Subsidiaries0.000.000.000.000.00
    Inter corporate deposits0.000.000.000.000.00
    Corporate Deposits0.000.000.000.000.00
    Other Loans & Advances1570.601329.00744.20301.60253.70
Total Current Assets15578.8013815.6013293.3013726.309919.30
Net Current Assets (Including Current Investments)3111.902184.603265.205138.402255.70
Miscellaneous Expenses not written off0.000.000.000.000.00
Total Assets41034.4035123.1031101.0027527.5021203.80
Contingent Liabilities1072.50789.00713.00725.50395.60
Total Debt13573.509778.208898.508100.507602.90
Book Value552.10506.83489.75651.70467.53
Adjusted Book Value552.10506.83489.75434.46311.69